County Profile for Hawaii - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 6 Total Births 0
Total Cost Reports Submitted 2 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 97,387,759 Total Charges 633,364,973
Fixed Assets 148,869,264 Contract Allowance 383,850,261
Other Assets 118,563,607 Operating Revenue 249,514,712
Total Assets 364,820,630 Operating Expenses 345,393,345
Current Liabilities 64,657,503 Operating Margin -95,878,633
Long Term Liabilities 276,739,355 Other Income 81,359,869
Total Equity 23,423,772 Other Expense 992,000
Total Liabilities and Equity 364,820,630 Net Profit or Loss -15,510,764

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,003 Revenue per Bed $1,108,954 Revenue per Person $249,514,712
Net Margin per Discharge ($7,686) Net Margin per Bed ($426,127) Net Margin per Person ($95,878,633)
Net Profit per Discharge ($1,243) Net Profit per Bed ($68,937) Net Profit per Person ($15,510,764)
Net Fixed Assets per Discharge $11,934 Net Fixed Assets per Bed $661,641 Net Fixed Assets per Bed $148,869,264
Long Term Debt per Discharge $22,185 Long Term Debt per Bed $1,229,953 Long Term Debt per Person $276,739,355
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 570 Net Fixed Assets 473 Population Estimate 1,151
Total Revenue 527 Long Term Liabilities 215 Total Patient Discharges 506
Net Margin 3,229 Total Patient Beds 557
Net Profit or Loss 3,214

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,249,667 63,909,459 0.8019
31 Intensive Care Unit 14,152,440 19,857,586 0.7127
32 Coronary Care Unit 5,144,232 7,729,148 0.6656
43 Nursery 3,445,084 4,965,583 0.6938
44 Skilled Nursing Care 40,267,827 39,995,269 1.0068
50 Operating Room 26,595,782 46,020,355 0.5779
51 Recovery Room 0 0
52 Labor and Delivery Room 6,504,052 11,971,164 0.5433

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,872,552 13 Nursing Administration 9,561,322
02,03 Captial Related - Movable Equipment 10,073,298 14 Central Services and Supply 1,405,357
04 Employee Benefits 3,832,558 15 Pharmacy 4,985,734
05 Administrative and General 46,947,584 16 Medical Records and Medical Library 3,834,793
06 Maintenance and Repairs 1,662,198 17 Social Services 1,211,998
07 Operation of Plant 13,059,070 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,614,481 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,635,720 20,21,22,23 Education Programs 0
Total General Service Cost Centers 120,696,665

County Profile for Hawaii - 2013